County Profile for Bolivar - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,624,105 Total Charges 194,726,726
Fixed Assets 25,864,879 Contract Allowance 149,003,692
Other Assets 1,500,502 Operating Revenue 45,723,034
Total Assets 37,989,486 Operating Expenses 46,996,461
Current Liabilities 3,587,064 Operating Margin -1,273,427
Long Term Liabilities 21,008,190 Other Income 970,146
Total Equity 13,394,232 Other Expense 0
Total Liabilities and Equity 37,989,486 Net Profit or Loss -303,281

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,747 Revenue per Bed $313,171 Revenue per Person $45,723,034
Net Margin per Discharge ($355) Net Margin per Bed ($8,722) Net Margin per Person ($1,273,427)
Net Profit per Discharge ($85) Net Profit per Bed ($2,077) Net Profit per Person ($303,281)
Net Fixed Assets per Discharge $7,211 Net Fixed Assets per Bed $177,157 Net Fixed Assets per Bed $25,864,879
Long Term Debt per Discharge $5,857 Long Term Debt per Bed $143,892 Long Term Debt per Person $21,008,190
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,037 Net Fixed Assets 1,237 Population Estimate 1,151
Total Revenue 1,299 Long Term Liabilities 987 Total Patient Discharges 982
Net Margin 2,016 Total Patient Beds 741
Net Profit or Loss 2,636

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,134,174 13,755,401 0.5186
31 Intensive Care Unit 1,779,200 1,921,486 0.9260
32 Coronary Care Unit 0 0
43 Nursery 791,389 1,366,446 0.5792
44 Skilled Nursing Care 0 0
50 Operating Room 3,344,093 30,906,238 0.1082
51 Recovery Room 0 0
52 Labor and Delivery Room 746,428 1,013,121 0.7368

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 910,435 13 Nursing Administration 778,984
02,03 Captial Related - Movable Equipment 1,427,684 14 Central Services and Supply 0
04 Employee Benefits 1,956,755 15 Pharmacy 0
05 Administrative and General 7,931,440 16 Medical Records and Medical Library 652,165
06 Maintenance and Repairs 0 17 Social Services 51,075
07 Operation of Plant 1,522,206 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,030,939 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 713,920 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,975,603

County Profile for Bolivar - 2013